Construction of a hotel with car service


Project nameConstruction of a hotel with car service
Industry classificationResort complex
Basic information about the project
Project essenceConstruction of a hotel with car service
Project capacityThe total amount of revenue for all types of services provided - 54.840 thousand rubles
Consumer market descriptionService: the sale of parts and accessories, repairs, maintenance, preparation of cars for sale, Letting of rooms, additional services to customers (sale of products, food)
Object construction term1.00
Competitive advantageThe favorable location of the object, complex services (hotel, car park, coffee shop), relatively low cost of services
Resource availability for project realizationAre available
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MWh0.26
Planned volume of gas consumption (annual), million cubic meters0.01
Planned volume of water consumption (annual), million cubic meters0.01
Degree of project developmentThe business plan is developed, the land plot is created
Financial estimation of the project
Total cost of the project, mln rubles59.01
Own resources, million rubles 
Means of regional (municipal) budget, million rubles 
Previously involved means, million rubles 
Investment capacity, mln rubles59.01
Conditions of investor participationDirect investments
Form of investments returnMoney
Payback period4.75
Basic indicators of investment project economic efficiency
Net present value (NPV)14.36
Simple payback time3.50
Discounted payback period4.75
Internal rate of return (IRR)36.80
Productivity index (PI)1.20
Income per year 54.84
Social efficiency of investment project
Number of workplaces19
Salary average level (thousand rub per year)259.56
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles14.18
which includes into consolidated budget of the krai, million rubles5.92
General information about the ground area
Address of the areaKrasnodar region, Leningrad District, the village of Oktyabrsky, street 30 years of Victory, 1J.
Cadastre account of ground areaRegistered
Cadastre number of area/of quarter23:19:1104020:8
Declared area (m2)9495.00
Limit size of the area (m2)9495.00
Land categoryAgricultural land use
Kind of allowed useProduction
Actual useNot used
Availability of buildings, structures, constructionsNo
Permits, town-planning documentationno
Information about proprietor (right holder)
ProprietorState ownership
Right holderAdministration of the municipal formation Leningrad district
Kind of rightAnother
Information about encumbrance and limitation
Kind of encumbrance, limitationnot available
Encumbrance area 
Electricity supply
Power supply center (name, right-holder)35/10 "2nd Pyatiletka", PJSC "Kubanenergo"
Power supply center (electrotension class)Middle class of tension Ц from 1 kV to 35 kV
Power supply center (free power (MWt))2.65
Power supply center (distance(m))350.00
Nearest connection point (network tension, kV)10.00
Nearest connection point (distance(m))350.00
Gas pipeline (name, right-holder)ЂLeningradskayaraygazї
Gas pipeline (diameter(mm))100.00
Gas pipeline (pressure(MPa))High pressure pipelines of the II category Ц from 0,3 to 0,6
Gas pipeline (carrying capacity(cube. a year))43830000.00
Gas pipeline (distance(m))400.00
Nearest connection point (diameter(mm))100.00
Nearest connection point (pressure (MPa))High pressure pipelines of the II category Ц from 0,3 to 0,6
Nearest connection point (carrying capacity (cubic meter a year))43830000.00
Nearest connection point (distance(m))400.00
Water supply source (name, right-holder)Municipal Unitary Enterprise "October"
Water supply source (power (cubic meters a day))192.00
Water supply source (quality of water)Drinking water
Water supply source (distance(m))1000.00
Nearest connection point (power (cubic meters a day))40.00
Nearest connection point (diameter(mm))150.00
Nearest connection point (distance(m))500.00
Sewage system
Type of building (name, right-holder)Local forms of treatment facilities
Type of building (power (cubic meters a day)) 
Type of building (distance(m)) 
Nearest point of connection (power (cubic meters a day)) 
Nearest point of connection (diameter(mm)) 
Nearest point of connection (distance(m)) 
Installation of telephones/internet
Central network (distance(m))150.00
Mobile communication (distance(m)) 
Rated price of the ground area supplying with engineering, mln.rub4.12
Distance to the large settlements and objects of a transport infrastructure
Remoteness fromNameDistance (km)
center of municipal formation Leningradskaya village25.00
nearest settlement Oktyabrsky village10.00
Center of federal subject Krasnodar city180.00
highways (regional, federal value) The Federal route M4 "Don"2.00
highways of local value within the boundaries of the village10.00
nearest railway station village Starominskaya30.00
nearest railway village Leningradskaya30.00
airport Krasnodar airport180.00
seaport seaport Yeysk115.00
Additional information about the ground area
Special conditionsRelief of the area calm, even, water table Ц 4,5m, seismicity is -6 баллов, direction winds -northeast
Cost of rent/buy of the ground area, mln. rub0.15
Geographical coordinates of object (dd.dddddd)
Latitude (N)46.223226596105
Longitude (E)39.167912518615
Data on the project initiator (in case of existence information about the legal/physical person)
Name / Full nameBratashenko Aleksandr Alekseevich
Postal address353740, Krasnodar region, village Leningradskaya. Sovetov Street 164a, 1
E-mail address-
Data about the applicant (executive authority/local government executive authority)
NameAdministration of the municipal formation Leningradsky district
Postal address353740, Krasnodar region, village Leningradskaya. Chernyshevskogo str., 179
Phone/fax8(86145) 7-13-63
Executive (Full name, work position, phone number)Gordiyenko Fedor Nikolaevich - the first deputy head of municipality, (86145) 7-37-69